Marchex Announces Fourth Quarter and Full Year 2013 Results
Company Sees Strong Demand for Mobile, Call-Driven Products
Forecasts Record Call-Driven Revenue For 2014
SEATTLE
--(BUSINESS WIRE)--Feb. 19, 2014--
“Marchex made significant strides in 2013 as we expanded our Call Analytics technology, won new clients and retained and grew important, existing relationships,” said
Q4 2013 Financial Highlights1
- GAAP revenue was $39.7 million for the fourth quarter of 2013, compared to
$32.4 million for the fourth quarter of 2012. Non-GAAP revenue2, which excludes domain sales recorded in GAAP revenue, was$38.1 million for the fourth quarter of 2013. - GAAP net income from continuing operations was
$597,000 for the fourth quarter of 2013, compared to a GAAP net loss from continuing operations of$33.5 million for the fourth quarter of 2012. - GAAP net income from continuing operations attributable to common stockholders per diluted share was
$0.02 for the fourth quarter of 2013. This compares to GAAP net loss from continuing operations attributable to common stockholders per diluted share of$1.00 for the fourth quarter of 2012.
Q4 2013 | Q4 2012 | |||
GAAP Revenue | $39.7 million | $32.4 million | ||
Non-GAAP Results below exclude Domain Sales and Discontinued Operations: | ||||
Non-GAAP Revenue 2, 3 | $38.1 million | $32.4 million | ||
Call-Driven and Other Revenue | $34.5 million | $28.5 million | ||
Archeo Revenue 2, 3 | $3.7 million | $4.0 million | ||
Call-Driven Adjusted OIBA3 | $1.7 million | $1.2 million | ||
Call-Driven Adjusted EBITDA3 | $2.6 million | $2.0 million | ||
Adjusted OIBA2,3 | $2.7 million | $2.5 million | ||
Adjusted EBITDA2,3 | $3.7 million | $3.4 million |
- Adjusted non-GAAP EPS3 from continuing operations for the fourth quarter of 2013 was
$0.04 , compared to$0.05 for the fourth quarter of 2012.
Full Year 2013 Consolidated Financial Results1
- GAAP revenue was $152.6 million for 2013, compared to
$132.8 million for 2012. Non-GAAP revenue2, which excludes domain sales recorded in GAAP revenue, was$150.1 million for 2013. - GAAP net income from continuing operations applicable to common stockholders was
$957,000 or$0.03 per diluted share for 2013. This compares to GAAP net loss from continuing operations applicable to common stockholders of$34.3 million or$1.03 per diluted share in 2012.
FY 2013 | FY 2012 | |||
GAAP Revenue | $152.6 million | $132.8 million | ||
Non-GAAP Results below exclude Domain Sales and Discontinued Operations: | ||||
Non-GAAP Revenue 2, 3 | $150.1 million | $132.8 million | ||
Call-Driven and Other Revenue | $135.1 million | $111.9 million | ||
Archeo Revenue 2, 3 | $15.0 million | $20.9 million | ||
Call-Driven Adjusted OIBA3 | $6.3 million | $5.1 million | ||
Call-Driven Adjusted EBITDA3 | $9.9 million | $8.4 million | ||
Adjusted OIBA2,3 | $9.6 million | $13.4 million | ||
Adjusted EBITDA2,3 | $13.4 million | $17.1 million |
- Adjusted non-GAAP EPS3 from continuing operations for 2013 was
$0.17 , compared to$0.25 in 2012.
1 In
2 Excludes domain sales recognized in GAAP revenue. In
3 Reconciliations of non-GAAP measures are included in the financial tables attached to this press release and we encourage investors to examine the reconciling adjustments between the GAAP and non-GAAP measures.
Marchex Q4 and Recent Call-Driven Business Highlights:
- Revenue. Call-Driven and other related revenue was $34.5 million for the fourth quarter of 2013 – a 21 percent increase compared to $28.5 million for the fourth quarter of 2012.
- Products. We recently released data showing that Marchex blocked approximately 40 million phone calls in 2013 to U.S. small businesses through its Clean Call™ technology. Marchex started aggressively going after spam calls in 2011, after noticing the detrimental effect these calls were having on businesses. Clean Call™ technology is now used by hundreds of thousands of advertisers to detect and block telemarketers, robocallers and other spam dialers. Marchex found that these calls cost small businesses about half a billion dollars a year in lost productivity.
-
Customers and Partners . We recently announced a preferred partnership with MapQuest to connect mobile and online consumers to businesses via pay-for-call ads. MapQuest is one of the leading mapping brands online, reaching 28.4 million web users and 13.7 million mobile and tablet users, with 4.0 million users across devices inNovember 2013 , according to comScore Media Metrix. The partnership allowsMarchex to leverage MapQuest’s broad reach of consumers across every digital channel for Pay-for-Call advertising.
Archeo Q4 Business Highlights:
- Revenue. Archeo non-GAAP revenue was
$3.7 million for the fourth quarter of 2013, which excludes domain sales recognized in GAAP revenue. - Domains sales. During the fourth quarter of 2013, Archeo sold a total of 262 domains that yielded
$1.6 million .
Business Outlook
“Our business is being driven by our advertiser demand for mobile performance. Our Call-Driven products and investments are centered on unlocking this opportunity,” said
The following forward-looking statements reflect
Call-Driven financial guidance for the fiscal year ending December 31, 2014 |
|
Call-Driven Revenue | $162 million or more |
Call-Driven Adjusted OIBA 1 | $7.5 million or more |
Call Driven Adjusted EBITDA 1 | $11.5 million or more |
Call-Driven financial guidance for the First Quarter ending March 31, 2014 |
|
Call-Driven Revenue | $40 million or more |
Call-Driven Adjusted OIBA 1 | $1-$2 million |
Call-Driven Adjusted EBITDA 1 | $2-$3 million |
1 These non-GAAP Call-Driven measures assign all
Conference Call and Webcast Information
Management will hold a conference call, starting at
About
Please visit www.marchex.com, blog.marchex.com or @marchex on Twitter (Twitter.com/
Forward-Looking Statements:
This press release contains forward-looking statements that involve substantial risks and uncertainties. All statements, other than statements of historical facts, included in this press release regarding our strategy, future operations, future financial position, future revenues, other financial guidance, acquisitions, projected costs, prospects, plans and objectives of management are forward-looking statements. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed in the forward-looking statements we make. There are a number of important factors that could cause
Non-GAAP Financial Information:
To supplement
OIBA represents income (loss) from operations plus (1) stock-based compensation expense and (2) amortization of intangible assets from acquisitions. This measure, among other things, is one of the primary metrics by which
Revenue excluding Domain Sales represents GAAP revenue excluding domain sales sold through Marchex’s Domain Marketplace which are recognized in GAAP revenue. Revenue with Domain Salesrepresents GAAP revenue plus sales proceeds from the sale of intangible assets. Adjusted OIBA and EBITDA with Domain Sales includes the above descriptions of Adjusted OIBA and EBITDA plus any domain sales contribution and gain/loss on sales and disposals of intangible assets. Call-Driven Adjusted OIBA and EBITDA includes the above descriptions of Adjusted OIBA and EBITDA for the Call-Driven segment. The Call-Driven Adjusted OIBA and EBITDAassigns all
Adjusted non-GAAP EPSrepresents Adjusted non-GAAP Net Income (Loss) applicable to common stockholders divided by GAAP diluted shares outstanding. Adjusted non-GAAP Net Income (Loss) applicable to common stockholders generally captures those items on the statement of operations that have been, or ultimately will be, settled in cash exclusive of certain items that are not indicative of Marchex’s recurring core operating results and represents net income (loss) applicable to common stockholders plus the net of tax effects of: (1) stock-based compensation expense, (2) amortization of intangible assets from acquisitions, (3) domain sales contribution and gain/loss on sales and disposals of intangible assets and domain sales contribution, (4) acquisition and separation related costs, (5) interest and other income (expense), (6) discontinued operations and gain on sale of discontinued operations, net of tax and (7) dividends paid to participating securities, and also excludes the effect of the tax valuation allowance. Financial analysts and investors may use Adjusted non-GAAP EPS to analyze
MARCHEX, INC. AND SUBSIDIARIES | |||||||||
Condensed Consolidated Statements of Operations | |||||||||
(in thousands, except per share data) | |||||||||
(unaudited) | |||||||||
Three Months Ended | |||||||||
December 31, | |||||||||
2012 | 2013 | ||||||||
Revenue | $ | 32,436 | $ | 39,680 | |||||
Expenses: | |||||||||
Service costs (1) | 19,099 | 23,833 | |||||||
Sales and marketing (1) | 2,563 | 2,832 | |||||||
Product development (1) | 5,963 | 6,760 | |||||||
General and administrative (1) | 5,557 | 4,382 | |||||||
Amortization of intangible assets from acquisitions | 1,054 | 426 | |||||||
Acquisition and separation related costs | 589 | (62 | ) | ||||||
Total operating expenses | 34,825 | 38,171 | |||||||
Impairment of goodwill | (15,837 | ) | - | ||||||
Gain on sales and disposals of intangible assets, net | 862 | 35 | |||||||
Income (loss) from operations | (17,364 | ) | 1,544 | ||||||
Interest expense and other, net | (20 | ) | 11 | ||||||
Income (loss) from continuing operations before provision for income taxes | (17,384 | ) | 1,555 | ||||||
Income tax expense | 16,108 | 958 | |||||||
Net income (loss) from continuing operations | (33,492 | ) | 597 | ||||||
Discontinued operations: | |||||||||
Income (loss) from discontinued operations, net of tax | (843 | ) | 7 | ||||||
Gain on sale from discontinued operations, net of tax | - | 1 | |||||||
Discontinued operations, net of tax | (843 | ) | 8 | ||||||
Net income (loss) | (34,335 | ) | 605 | ||||||
Dividends paid to participating securities | (394 | ) | - | ||||||
Net income (loss) applicable to common stockholders | $ | (34,729 | ) | $ | 605 | ||||
Basic and diluted net income (loss) per Class A share applicable to common stockholders: | |||||||||
Continuing operations | $ | (1.00 | ) | $ | 0.02 | ||||
Discontinued operations, net of tax | (0.02 | ) | 0.00 | ||||||
Basic and diluted net income (loss) per Class A share applicable to common stockholders | $ | (1.02 | ) | $ | 0.02 | ||||
Basic net income (loss) per Class B share applicable to common stockholders: | |||||||||
Continuing operations | $ | (0.99 | ) | $ | 0.02 | ||||
Discontinued operations, net of tax | (0.02 | ) | 0.00 | ||||||
Basic net income (loss) per Class B share applicable to common stockholders: | $ | (1.01 | ) | $ | 0.02 | ||||
Diluted net income (loss) per Class B share applicable to common stockholders: | |||||||||
Continuing operations | $ | (1.00 | ) | $ | 0.02 | ||||
Discontinued operations, net of tax | (0.02 | ) | 0.00 | ||||||
Diluted net income (loss) per Class B share applicable to common stockholders: | $ | (1.02 | ) | $ | 0.02 | ||||
Dividends paid per share | $ | 0.18 | $ | - | |||||
Shares used to calculate basic net income (loss) per share applicable to common stockholders | |||||||||
Class A | 9,570 | 7,770 | |||||||
Class B | 24,642 | 28,371 | |||||||
Shares used to calculate diluted net income (loss) per share applicable to common stockholders | |||||||||
Class A | 9,570 | 7,770 | |||||||
Class B | 34,212 | 38,713 | |||||||
(1) | Includes stock-based compensation allocated as follows: | ||||||||
Service costs | $ | 325 | $ | 362 | |||||
Sales and marketing | 20 | 171 | |||||||
Product development | 178 | 508 | |||||||
General and administrative | 2,720 | 1,321 | |||||||
Total | $ | 3,243 | $ | 2,362 |
MARCHEX, INC. AND SUBSIDIARIES | |||||||||
Condensed Consolidated Statements of Operations | |||||||||
(in thousands, except per share data) | |||||||||
(unaudited) | |||||||||
Twelve Months Ended | |||||||||
December 31, | |||||||||
2012 | 2013 | ||||||||
Revenue | $ | 132,794 | $ | 152,550 | |||||
Expenses: | |||||||||
Service costs (1) | 75,920 | 91,858 | |||||||
Sales and marketing (1) | 13,057 | 11,182 | |||||||
Product development (1) | 23,200 | 27,346 | |||||||
General and administrative (1) | 22,838 | 19,385 | |||||||
Amortization of intangible assets from acquisitions | 4,728 | 2,926 | |||||||
Acquisition and separation related costs | 753 | 878 | |||||||
Total operating expenses | 140,496 | 153,575 | |||||||
Impairment of goodwill | (15,837 | ) | - | ||||||
Gain on sales and disposals of intangible assets, net | 6,296 | 3,774 | |||||||
Income (loss) from operations | (17,243 | ) | 2,749 | ||||||
Interest expense and other, net | (449 | ) | (37 | ) | |||||
Income (loss) from continuing operations before provision for income taxes | (17,692 | ) | 2,712 | ||||||
Income tax expense | 16,566 | 1,755 | |||||||
Net income (loss) from continuing operations | (34,258 | ) | 957 | ||||||
Discontinued operations: | |||||||||
Loss from discontinued operations, net of tax | (938 | ) | (70 | ) | |||||
Gain on sale from discontinued operations, net of tax | - | 930 | |||||||
Discontinued operations, net of tax | (938 | ) | 860 | ||||||
Net income (loss) | (35,196 | ) | 1,817 | ||||||
Dividends paid to participating securities | (657 | ) | - | ||||||
Net income (loss) applicable to common stockholders | $ | (35,853 | ) | $ | 1,817 | ||||
Basic and diluted net income (loss) per Class A share applicable to common stockholders: | |||||||||
Continuing operations | $ | (1.03 | ) | $ | 0.03 | ||||
Discontinued operations, net of tax | (0.03 | ) | 0.02 | ||||||
Basic and diluted net income (loss) per Class A share applicable to common stockholders | $ | (1.06 | ) | $ | 0.05 | ||||
Basic and diluted net income (loss) per Class B share applicable to common stockholders: | |||||||||
Continuing operations | $ | (1.02 | ) | $ | 0.03 | ||||
Discontinued operations, net of tax | (0.03 | ) | 0.02 | ||||||
Basic and diluted net income (loss) per Class A share applicable to common stockholders | $ | (1.05 | ) | $ | 0.05 | ||||
Dividends paid per share | $ | 0.25 | $ | - | |||||
Shares used to calculate basic net income (loss) per share applicable to common stockholders | |||||||||
Class A | 9,574 | 8,816 | |||||||
Class B | 24,412 | 26,798 | |||||||
Shares used to calculate diluted net income (loss) per share applicable to common stockholders | |||||||||
Class A | 9,574 | 8,816 | |||||||
Class B | 33,986 | 36,999 | |||||||
(1) | Includes stock-based compensation allocated as follows: | ||||||||
Service costs | $ | 1,869 | $ | 1,180 | |||||
Sales and marketing | 2,029 | 645 | |||||||
Product development | 1,038 | 1,635 | |||||||
General and administrative | 10,702 | 5,777 | |||||||
Total | $ | 15,638 | $ | 9,237 |
MARCHEX, INC. AND SUBSIDIARIES | ||||||||||
Condensed Consolidated Balance Sheets | ||||||||||
(in thousands) | ||||||||||
(unaudited) | ||||||||||
December 31, | December 31, | |||||||||
Assets | 2012 | 2013 | ||||||||
Current assets: | ||||||||||
Cash and cash equivalents | $ | 15,930 | $ | 30,912 | ||||||
Accounts receivable, net | 25,988 | 30,005 | ||||||||
Prepaid expenses and other current assets | 2,667 | 2,943 | ||||||||
Refundable taxes | 264 | 97 | ||||||||
Deferred tax assets | 830 | 1,016 | ||||||||
Total current assets | 45,679 | 64,973 | ||||||||
Property and equipment, net | 6,005 | 5,440 | ||||||||
Deferred tax assets | 27,677 | 25,446 | ||||||||
Intangibles and other assets, net | 611 | 484 | ||||||||
Goodwill | 65,815 | 65,679 | ||||||||
Intangible assets from acquisitions, net | 3,360 | 434 | ||||||||
Total Assets | $ | 149,147 | $ | 162,456 | ||||||
Liabilities and Stockholders' Equity | ||||||||||
Current liabilities: | ||||||||||
Accounts payable | $ | 12,378 | $ | 15,922 | ||||||
Accrued expenses and other current liabilities | 9,609 | 7,988 | ||||||||
Deferred revenue | 2,009 | 1,388 | ||||||||
Total current liabilities | 23,996 | 25,298 | ||||||||
Other non-current liabilities | 2,216 | 2,095 | ||||||||
Total Liabilities | 26,212 | 27,393 | ||||||||
Class A common stock | 98 | 80 | ||||||||
Class B common stock | 284 | 309 | ||||||||
Treasury stock | (13 | ) | (2 | ) | ||||||
Additional paid-in capital | 295,532 | 305,825 | ||||||||
Accumulated deficit | (172,966 | ) | (171,149 | ) | ||||||
Total Stockholders' Equity | 122,935 | 135,063 | ||||||||
Total Liabilities and Stockholders' Equity | $ | 149,147 | $ | 162,456 |
MARCHEX, INC. AND SUBSIDIARIES | |||||||||
Reconciliation of GAAP Income (Loss) from Operations to Operating Income Before Amortization (OIBA) | |||||||||
and Adjusted Operating Income Before Amortization (Adjusted OIBA) | |||||||||
(in thousands) | |||||||||
(unaudited) | |||||||||
Three Months Ended | |||||||||
December 31, | |||||||||
2012 | 2013 | ||||||||
Income (loss) from operations | $ | (17,364 | ) | $ | 1,544 | ||||
Stock-based compensation | 3,243 | 2,362 | |||||||
Amortization of intangible assets from acquisitions | 1,054 | 426 | |||||||
Operating income before amortization (OIBA) | (13,067 | ) | 4,332 | ||||||
Acquisition and separation related costs | 589 | (62 | ) | ||||||
Impairment of goodwill | 15,837 | - | |||||||
Domain sales contribution | - | (1,549 | ) | ||||||
Gain on sales and disposals of intangible assets, net | (862 | ) | (35 | ) | |||||
Adjusted operating income before amortization (Adjusted OIBA) | $ | 2,497 | $ | 2,686 | |||||
Twelve Months Ended | |||||||||
December 31, | |||||||||
2012 | 2013 | ||||||||
Income (loss) from operations | $ | (17,243 | ) | $ | 2,749 | ||||
Stock-based compensation | 15,638 | 9,237 | |||||||
Amortization of intangible assets from acquisitions | 4,728 | 2,926 | |||||||
Operating income before amortization (OIBA) | 3,123 | 14,912 | |||||||
Acquisition and separation related costs | 753 | 878 | |||||||
Impairment of goodwill | 15,837 | - | |||||||
Domain sales contribution | - | (2,388 | ) | ||||||
Gain on sales and disposals of intangible assets, net | (6,296 | ) | (3,774 | ) | |||||
Adjusted operating income before amortization (Adjusted OIBA) | $ | 13,417 | $ | 9,628 |
MARCHEX, INC. AND SUBSIDIARIES | |||||||||
Reconciliation from Net Cash provided by Operating Activities to Adjusted EBITDA | |||||||||
(in thousands) | |||||||||
(unaudited) | |||||||||
Three Months Ended | |||||||||
December 31, | |||||||||
2012 | 2013 | ||||||||
Net cash provided by operating activities | $ | 4,311 | $ | 6,109 | |||||
Changes in asset and liabilities | (17,696 | ) | (1,636 | ) | |||||
Income tax expense | 16,108 | 958 | |||||||
Separation related costs | 589 | - | |||||||
Interest expense and other, net | 19 | (14 | ) | ||||||
Less: Domain sales contribution | - | (1,549 | ) | ||||||
Discontinued operations, net of tax | (73 | ) | (7 | ) | |||||
Excess tax benefits related to stock compensation | 146 | (209 | ) | ||||||
Adjusted EBITDA | $ | 3,404 | $ | 3,652 | |||||
Net cash provided by (used in) investing activities | $ | 197 | $ | (549 | ) | ||||
Net cash provided by (used in) financing activities | $ | (24,112 | ) | $ | 202 | ||||
Twelve Months Ended | |||||||||
December 31, | |||||||||
2012 | 2013 | ||||||||
Net cash provided by operating activities | $ | 19,901 | $ | 13,596 | |||||
Changes in asset and liabilities | (20,580 | ) | (1,154 | ) | |||||
Income tax expense | 16,566 | 1,755 | |||||||
Separation related costs | 885 | 940 | |||||||
Interest expense and other, net | 88 | 30 | |||||||
Less: Domain sales contribution | - | (2,388 | ) | ||||||
Discontinued operations, net of tax | (24 | ) | 42 | ||||||
Tax effect on gain on sale of discontinued operations | - | 563 | |||||||
Excess tax benefits related to stock compensation | 308 | - | |||||||
Adjusted EBITDA | $ | 17,144 | $ | 13,384 | |||||
Net cash provided by investing activities | $ | 3,320 | $ | 1,647 | |||||
Net cash used in financing activities | $ | (44,734 | ) | $ | (261 | ) | |||
Certain reclassifications have been made to prior periods to conform to current period presentation. |
MARCHEX, INC. AND SUBSIDIARIES | |||||||||
Reconciliation of GAAP EPS to Adjusted Non-GAAP EPS | |||||||||
(in thousands, except per share data) | |||||||||
(unaudited) | |||||||||
Three Months Ended | |||||||||
December 31, | |||||||||
2012 | 2013 | ||||||||
Adjusted Non-GAAP EPS from continuing operations | $ | 0.05 | $ | 0.04 | |||||
Net income (loss) from continuing operations applicable to common stockholders - diluted (GAAP EPS) | $ | (1.00 | ) | $ | 0.02 | ||||
Shares used to calculate diluted net income (loss) per share applicable to common stockholders | 34,212 | 38,713 | |||||||
Net income (loss) applicable to common stockholders | $ | (34,729 | ) | $ | 605 | ||||
Stock-based compensation | 3,243 | 2,362 | |||||||
Acquisition and separation related costs | 589 | (62 | ) | ||||||
Impairment of goodwill | 15,837 | - | |||||||
Amortization of intangible assets from acquisitions | 1,054 | 426 | |||||||
Gain on sales and disposals of intangible assets, net | (862 | ) | (35 | ) | |||||
Domain sales contribution | - | (1,549 | ) | ||||||
Interest expense and other, net | 20 | (11 | ) | ||||||
Dividends paid to participating securities | 394 | - | |||||||
Tax valuation allowance | 16,400 | - | |||||||
Discontinued operations, net of tax | 843 | (8 | ) | ||||||
Estimated impact of income taxes | (1,170 | ) | (69 | ) | |||||
Adjusted Non-GAAP net income from continuing operations | $ | 1,619 | $ | 1,659 | |||||
Adjusted Non-GAAP EPS from continuing operations | $ | 0.05 | $ | 0.04 | |||||
Shares used to calculate diluted net income (loss) per share applicable to common stockholders | 34,212 | 38,713 | |||||||
Weighted average stock options and common shares subject to purchase or cancellation (if applicable) | 1,523 | - | |||||||
Diluted shares used to calculate Adjusted Non-GAAP EPS (1) | 35,735 | 38,713 | |||||||
(1) |
For the purpose of computing the number of diluted shares for Adjusted Non-GAAP EPS, Marchex uses the accounting guidance that would be applicable for computing the number of diluted shares for GAAP EPS. |
||||||||
|
|
MARCHEX, INC. AND SUBSIDIARIES | |||||||||
Reconciliation of GAAP EPS to Adjusted Non-GAAP EPS | |||||||||
(in thousands, except per share data) | |||||||||
(unaudited) | |||||||||
Twelve Months Ended | |||||||||
December 31, | |||||||||
2012 | 2013 | ||||||||
Adjusted Non-GAAP EPS | $ | 0.25 | $ | 0.17 | |||||
Net income (loss) from continuing operations per share applicable to common stockholders - diluted (GAAP EPS) | $ | (1.03 | ) | $ | 0.03 | ||||
Shares used to calculate diluted net income (loss) per share applicable to common stockholders | 33,986 | 36,999 | |||||||
Net income (loss) applicable to common stockholders | $ | (35,853 | ) | $ | 1,817 | ||||
Stock-based compensation | 15,638 | 9,237 | |||||||
Acquisition and separation related costs | 753 | 878 | |||||||
Impairment of goodwill | 15,837 | - | |||||||
Amortization of intangible assets from acquisitions | 4,728 | 2,926 | |||||||
Gain on sales and disposals of intangible assets, net | (6,296 | ) | (3,774 | ) | |||||
Domain sales contribution | - | (2,388 | ) | ||||||
Interest expense and other, net | 449 | 37 | |||||||
Dividends paid to participating securities | 657 | - | |||||||
Tax valuation allowance | 16,400 | 651 | |||||||
Discontinued operations, net of tax | 938 | (860 | ) | ||||||
Estimated impact of income taxes | (4,544 | ) | (2,268 | ) | |||||
Adjusted Non-GAAP net income from continuing operations | $ | 8,707 | $ | 6,256 | |||||
Adjusted Non-GAAP EPS from continuing operations | $ | 0.25 | $ | 0.17 | |||||
Shares used to calculate diluted net income (loss) per share applicable | |||||||||
to common stockholders | 33,986 | 36,999 | |||||||
Weighted average stock options and common shares subject to purchase or cancellation (if applicable) | 1,377 | - | |||||||
Diluted shares used to calculate Adjusted Non-GAAP EPS (1) | 35,363 | 36,999 | |||||||
(1) | For the purpose of computing the number of diluted shares for non-GAAP EPS, Marchex uses the accounting guidance that would be applicable for computing the number of diluted shares for GAAP EPS. |
MARCHEX, INC. AND SUBSIDIARIES |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation of GAAP Income (Loss) from Operations to Operating Income before Amortization (OIBA) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and Adjusted Operating Income Before Amortization (Adjusted OIBA) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3 months ended | 12 months ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
3/31/2012 | 6/30/2012 | 9/30/2012 | 12/31/2012 | 3/31/2013 | 6/30/2013 | 9/30/2013 | 12/31/2013 | 12/31/2012 | 12/31/2013 | |||||||||||||||||||||||||||||||||||||||||||||||
Income (loss) from operations | $ (616 | ) | $ 1,158 | $ (421 | ) | $ (17,364 | ) | $ 297 | $ (98 | ) | $ | 1,006 | $ | 1,544 | $ | (17,243 | ) | $ | 2,749 | |||||||||||||||||||||||||||||||||||||
Stock-based compensation | 3,891 | 4,802 | 3,702 | 3,243 | 1,907 | 2,603 | 2,365 | 2,362 | 15,638 | 9,237 | ||||||||||||||||||||||||||||||||||||||||||||||
Amortization of intangible assets from acquisitions | 1,537 | 1,082 | 1,055 | 1,054 | 1,055 | 736 | 709 | 426 | 4,728 | 2,926 | ||||||||||||||||||||||||||||||||||||||||||||||
Operating income before amortization (OIBA) | 4,812 | 7,042 | 4,336 | (13,067 | ) | 3,259 | 3,241 | 4,080 | 4,332 | 3,123 | 14,912 | |||||||||||||||||||||||||||||||||||||||||||||
Acquisition and separation related costs | (132 | ) | - | 296 | 589 | 345 | 309 | 286 | (62 | ) | 753 | 878 | ||||||||||||||||||||||||||||||||||||||||||||
Impairment of goodwill | - | - | - | 15,837 | - | - | - | - | 15,837 | - | ||||||||||||||||||||||||||||||||||||||||||||||
Domain sales contribution | - | - | - | - | - | - | (839 | ) | (1,549 | ) | - | (2,388 | ) | |||||||||||||||||||||||||||||||||||||||||||
Gain on sales and disposals of intangible assets, net | (1,463 | ) | (3,258 | ) | (713 | ) | (862 | ) | (1,362 | ) | (1,330 | ) | (1,047 | ) | (35 | ) | (6,296 | ) | (3,774 | ) | ||||||||||||||||||||||||||||||||||||
Adjusted operating income before amortization (Adjusted OIBA) | $ 3,217 | $ 3,784 | $ 3,919 | $ 2,497 | $ 2,242 | $ 2,220 | $ | 2,480 | $ | 2,686 | $ | 13,417 | $ | 9,628 | ||||||||||||||||||||||||||||||||||||||||||
Reconciliation from Net Cash provided by Operating Activities to Adjusted EBITDA | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3 months ended | 12 months ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
3/31/2012 | 6/30/2012 | 9/30/2012 | 12/31/2012 | 3/31/2013 | 6/30/2013 | 9/30/2013 | 12/31/2013 | 12/31/2012 | 12/31/2013 | |||||||||||||||||||||||||||||||||||||||||||||||
Net cash provided by operating activities | $ 3,954 | $ 7,980 | $ 3,656 | $ 4,311 | $ 2,141 | $ | 1,014 | $ | 4,332 | $ | 6,109 | $ | 19,901 | $ | 13,596 | |||||||||||||||||||||||||||||||||||||||||
Changes in asset and liabilities | 302 | (3,997 | ) | 811 | (17,696 | ) | 463 | 1,393 | (1,374 | ) | (1,636 | ) | (20,580 | ) | (1,154 | ) | ||||||||||||||||||||||||||||||||||||||||
Income tax expense (benefit) | (88 | ) | 595 | (49 | ) | 16,108 | 165 | 243 | 389 | 958 | 16,566 | 1,755 | ||||||||||||||||||||||||||||||||||||||||||||
Separation related costs | - | - | 296 | 589 | 345 | 309 | 286 | - | 885 | 940 | ||||||||||||||||||||||||||||||||||||||||||||||
Less: Domain sales contribution | - | - | - | - | - | - | (839 | ) | (1,549 | ) | - | (2,388 | ) | |||||||||||||||||||||||||||||||||||||||||||
Discontinued operations, net of tax | (27 | ) | 38 | 38 | (73 | ) | 17 | (11 | ) | 43 | (7 | ) | (24 | ) | 42 | |||||||||||||||||||||||||||||||||||||||||
Tax effect of gain on sale of discontinued operations | - | - | - | - | - | - | 563 | - | - | 563 | ||||||||||||||||||||||||||||||||||||||||||||||
Interest expense and other, net | 19 | 22 | 28 | 19 | 17 | 12 | 15 | (14 | ) | 88 | 30 | |||||||||||||||||||||||||||||||||||||||||||||
Excess tax benefits related to stock compensation | 97 | 23 | 42 | 146 | 7 | 189 | 13 | (209 | ) | 308 | - | |||||||||||||||||||||||||||||||||||||||||||||
Adjusted EBITDA | $ 4,257 | $ 4,661 | $ 4,822 | $ 3,404 | $ 3,155 | $ | 3,149 | $ | 3,428 | $ | 3,652 | $ | 17,144 | $ | 13,384 | |||||||||||||||||||||||||||||||||||||||||
Net cash provided by (used in) investing activities | $ 1,194 | $ 2,032 | $ (103 | ) | $ 197 | $ 512 | $ | 449 | $ | 1,235 | $ | (549 | ) | $ | 3,320 | $ | 1,647 | |||||||||||||||||||||||||||||||||||||||
Net cash provided by (used in) financing activities | $ (1,296 | ) | $ (17,734 | ) | $ (1,592 | ) | $ (24,112 | ) | $ (1,484 | ) | $ | 179 | $ | 842 | $ | 202 | $ | (44,734 | ) | $ | (261 | ) | ||||||||||||||||||||||||||||||||||
Certain reclassifications have been made to prior periods to conform to current period presentation and to exclude the results from discontinued operations. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Due to rounding, the sum of quarterly amounts may not equal amounts reported for year-to-date periods. |
MARCHEX, INC. AND SUBSIDIARIES | |||||||||||||||||||||||||
Quarterly Financial Summary Information | |||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||
NON-GAAP MEASURES | |||||||||||||||||||||||||
Amounts below exclude Domain Sales and Discontinued Operations | |||||||||||||||||||||||||
CONSOLIDATED | Q112 | Q212 | Q312 | Q412 | Q113 | Q213 | Q313 | Q413 | |||||||||||||||||
Non-GAAP Revenue | $ | 33,835 | $ | 32,832 | $ | 33,691 | $ | 32,436 | $ | 34,732 | $ | 37,578 | $ | 39,661 | $ | 38,124 | |||||||||
Adjusted OIBA | $ | 3,217 | $ | 3,784 | $ | 3,919 | $ | 2,497 | $ | 2,242 | $ | 2,220 | $ | 2,480 | $ | 2,686 | |||||||||
Adjusted EBITDA | $ | 4,257 | $ | 4,661 | $ | 4,822 | $ | 3,404 | $ | 3,155 | $ | 3,149 | $ | 3,428 | $ | 3,652 | |||||||||
CALL-DRIVEN AND OTHER | Q112 | Q212 | Q312 | Q412 | Q113 | Q213 | Q313 | Q413 | |||||||||||||||||
GAAP Revenue | $ | 26,651 | $ | 27,497 | $ | 29,269 | $ | 28,469 | $ | 31,108 | $ | 33,893 | $ | 35,668 | $ | 34,457 | |||||||||
Adjusted OIBA | $ | 188 | $ | 1,530 | $ | 2,215 | $ | 1,158 | $ | 1,371 | $ | 1,508 | $ | 1,693 | $ | 1,725 | |||||||||
Adjusted EBITDA | $ | 980 | $ | 2,319 | $ | 3,064 | $ | 2,016 | $ | 2,247 | $ | 2,400 | $ | 2,598 | $ | 2,618 | |||||||||
ARCHEO | Q112 | Q212 | Q312 | Q412 | Q113 | Q213 | Q313 | Q413 | |||||||||||||||||
Non-GAAP Revenue | $ | 7,184 | $ | 5,335 | $ | 4,422 | $ | 3,967 | $ | 3,624 | $ | 3,685 | $ | 3,993 | $ | 3,667 | |||||||||
Adjusted OIBA | $ | 3,029 | $ | 2,254 | $ | 1,704 | $ | 1,339 | $ | 871 | $ | 712 | $ | 787 | $ | 961 | |||||||||
Adjusted EBITDA | $ | 3,277 | $ | 2,342 | $ | 1,758 | $ | 1,388 | $ | 908 | $ | 749 | $ | 830 | $ | 1,034 | |||||||||
Certain reclassifications have been made to prior periods to conform to current period presentation and to exclude the results from discontinued operations. | |||||||||||||||||||||||||
Due to rounding, the sum of quarterly amounts may not equal amounts reported for year-to-date periods. |
MARCHEX, INC. AND SUBSIDIARIES | |||||||||||||||||||||||||||||||||
Financial Summary by Segment | |||||||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||||||||||||
Three months ended | Twelve months ended | ||||||||||||||||||||||||||||||||
3/31/2012 | 6/30/2012 | 9/30/2012 | 12/31/2012 | 3/31/2013 | 6/30/2013 | 9/30/2013 | 12/31/2013 | 12/30/2012 | 12/31/2013 | ||||||||||||||||||||||||
Marchex - consolidated4 | |||||||||||||||||||||||||||||||||
Revenue - GAAP | $ | 33,835 | $ | 32,832 | $ | 33,691 | $ | 32,436 | $ | 34,732 | $ | 37,578 | $ | 40,560 | $ | 39,680 | $ | 132,794 | $ | 152,550 | |||||||||||||
Revenue excluding Domain Sales2 | $ | 33,835 | $ | 32,832 | $ | 33,691 | $ | 32,436 | $ | 34,732 | $ | 37,578 | $ | 39,661 | $ | 38,124 | $ | 132,794 | $ | 150,095 | |||||||||||||
Revenue with Domain Sales3 | $ | 35,309 | $ | 36,101 | $ | 34,404 | $ | 33,298 | $ | 36,094 | $ | 38,908 | $ | 41,607 | $ | 39,715 | $ | 139,112 | $ | 156,324 | |||||||||||||
Adjusted OIBA excluding Domain Sales2 | $ | 3,217 | $ | 3,784 | $ | 3,919 | $ | 2,497 | $ | 2,242 | $ | 2,220 | $ | 2,480 | $ | 2,686 | $ | 13,417 | $ | 9,628 | |||||||||||||
Adjusted OIBA with Domain Sales3 | $ | 4,680 | $ | 7,042 | $ | 4,632 | $ | 3,359 | $ | 3,604 | $ | 3,550 | $ | 4,366 | $ | 4,270 | $ | 19,713 | $ | 15,790 | |||||||||||||
Adjusted EBITDA excluding Domain Sales2 | $ | 4,257 | $ | 4,661 | $ | 4,822 | $ | 3,404 | $ | 3,155 | $ | 3,149 | $ | 3,428 | $ | 3,652 | $ | 17,144 | $ | 13,384 | |||||||||||||
Adjusted EBITDA with Domain Sales3 | $ | 5,720 | $ | 7,919 | $ | 5,535 | $ | 4,266 | $ | 4,517 | $ | 4,479 | $ | 5,314 | $ | 5,236 | $ | 23,440 | $ | 19,546 | |||||||||||||
Call-Driven and Other1 | |||||||||||||||||||||||||||||||||
Revenue | $ | 26,651 | $ | 27,497 | $ | 29,269 | $ | 28,469 | $ | 31,108 | $ | 33,893 | $ | 35,668 | $ | 34,457 | $ | 111,886 | $ | 135,126 | |||||||||||||
Adjusted OIBA | $ | 188 | $ | 1,530 | $ | 2,215 | $ | 1,158 | $ | 1,371 | $ | 1,508 | $ | 1,693 | $ | 1,725 | $ | 5,091 | $ | 6,297 | |||||||||||||
Adjusted EBITDA | $ | 980 | $ | 2,319 | $ | 3,064 | $ | 2,016 | $ | 2,247 | $ | 2,400 | $ | 2,598 | $ | 2,618 | $ | 8,379 | $ | 9,863 | |||||||||||||
Archeo1,4 | |||||||||||||||||||||||||||||||||
Revenue | $ | 7,184 | $ | 5,335 | $ | 4,422 | $ | 3,967 | $ | 3,624 | $ | 3,685 | $ | 4,892 | $ | 5,223 | $ | 20,908 | $ | 17,424 | |||||||||||||
Revenue excluding Domain Sales2 | $ | 7,184 | $ | 5,335 | $ | 4,422 | $ | 3,967 | $ | 3,624 | $ | 3,685 | $ | 3,993 | $ | 3,667 | $ | 20,908 | $ | 14,969 | |||||||||||||
Revenue with Domain Sales3 | $ | 8,658 | $ | 8,604 | $ | 5,135 | $ | 4,829 | $ | 4,986 | $ | 5,015 | $ | 5,939 | $ | 5,258 | $ | 27,226 | $ | 21,198 | |||||||||||||
Adjusted OIBA excluding Domain Sales2 | $ | 3,029 | $ | 2,254 | $ | 1,704 | $ | 1,339 | $ | 871 | $ | 712 | $ | 787 | $ | 961 | $ | 8,326 | $ | 3,331 | |||||||||||||
Adjusted OIBA with Domain Sales3 | $ | 4,492 | $ | 5,512 | $ | 2,417 | $ | 2,201 | $ | 2,233 | $ | 2,042 | $ | 2,673 | $ | 2,545 | $ | 14,622 | $ | 9,493 | |||||||||||||
Adjusted EBITDA excluding Domain Sales2 | $ | 3,277 | $ | 2,342 | $ | 1,758 | $ | 1,388 | $ | 908 | $ | 749 | $ | 830 | $ | 1,034 | $ | 8,765 | $ | 3,521 | |||||||||||||
Adjusted EBITDA with Domain Sales3 | $ | 4,740 | $ | 5,600 | $ | 2,471 | $ | 2,250 | $ | 2,270 | $ | 2,079 | $ | 2,716 | $ | 2,618 | $ | 15,061 | $ | 9,683 | |||||||||||||
1 |
The financial results for Call-Driven and Archeo are preliminary and have been derived from the unaudited condensed consolidated financial statements of Marchex, Inc. for all periods presented. Corporate overhead expenses have been reallocated in prior periods to conform to current period presentation. The unaudited Call-Driven financial results include certain direct operating expenses and general corporate overhead expenses in all periods presented. The unaudited Archeo financial results include direct operating expenses for all periods presented. |
||||||||||||||||||||||||||||||||
2 |
In September 2013, Marchex announced and launched its Domains Marketplace and through it, commenced buying and selling of domains. Domain sales occurring after this date are included in revenue and related cost in service cost. Prior to this date, domain sales were recognized in gain on sales and disposals of intangible assets in the unaudited condensed consolidated financial statements. |
||||||||||||||||||||||||||||||||
3 |
Includes all domain sales recognized in gain on sales and disposals of intangible assets and in revenue and service costs. |
||||||||||||||||||||||||||||||||
4 |
Amounts presented exclude results of discontinued operations. Operating results of discontinued operations relate to certain pay-per-click assets sold in July 2013 and are included in discontinued operations, net of tax in the unaudited condensed consolidated financial statements. |
||||||||||||||||||||||||||||||||
Certain reclassifications have been made to prior periods to conform to current period presentation and to exclude the results from discontinued operations. |
|||||||||||||||||||||||||||||||||
Due to rounding, the sum of quarterly amounts may not equal amounts reported for year-to-date periods. |
MARCHEX, INC. AND SUBSIDIARIES | ||||||||||||||||||||||||||||||||||||
Reconciliation to Reported Financial and Non-GAAP Information | ||||||||||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||||||||||||||
Three months ended | Twelve months ended | |||||||||||||||||||||||||||||||||||
3/31/2012 | 6/30/2012 | 9/30/2012 | 12/31/2012 | 3/31/2013 | 6/30/2013 | 9/30/2013 | 12/31/2013 | 12/31/2012 | 12/31/2013 | |||||||||||||||||||||||||||
Revenue5 | ||||||||||||||||||||||||||||||||||||
Consolidated - GAAP | $ | 33,835 | $ | 32,832 | $ 33,691 | $ | 32,436 | $ | 34,732 | $ | 37,578 | $ | 40,560 | $ | 39,680 | $ | 132,794 | $ | 152,550 | |||||||||||||||||
Less: Domain sales recognized in revenue2 | - | - | - | - | - | - | 899 | 1,556 | - | 2,455 | ||||||||||||||||||||||||||
Consolidated excluding Domain Sales1 | $ | 33,835 | $ | 32,832 | $ 33,691 | $ | 32,436 | $ | 34,732 | $ | 37,578 | $ | 39,661 | $ | 38,124 | $ | 132,794 | $ | 150,095 | |||||||||||||||||
Add: Domain sales recognized in revenue4 | - | - | - | - | - | - | 899 | 1,556 | - | 2,455 | ||||||||||||||||||||||||||
Add: Domain Sales1 | 1,474 | 3,269 | 713 | 862 | 1,362 | 1,330 | 1,047 | 35 | 6,318 | 3,774 | ||||||||||||||||||||||||||
Consolidated with Domain Sales1 | 35,309 | 36,101 | 34,404 | 33,298 | 36,094 | 38,908 | 41,607 | 39,715 | 139,112 | 156,324 | ||||||||||||||||||||||||||
Less: Archeo including Domain Sales3 | 8,658 | 8,604 | 5,135 | 4,829 | 4,986 | 5,015 | 5,939 | 5,258 | 27,226 | 21,198 | ||||||||||||||||||||||||||
Other | 181 | 175 | 174 | 180 | 171 | 162 | 131 | 99 | 710 | 563 | ||||||||||||||||||||||||||
Call-Driven3 | $ | 26,470 | $ | 27,322 | $ 29,095 | $ | 28,289 | $ | 30,937 | $ | 33,731 | $ | 35,537 | $ | 34,358 | $ | 111,176 | $ | 134,563 | |||||||||||||||||
Adjusted operating income3,5 | ||||||||||||||||||||||||||||||||||||
Consolidated | $ | 3,217 | $ | 3,784 | $ 3,919 | $ | 2,497 | $ | 2,242 | $ | 2,220 | $ | 2,480 | $ | 2,686 | $ | 13,417 | $ | 9,628 | |||||||||||||||||
Add: Gain on Domain Sales and Domain Sales Contribution6 | 1,463 | 3,258 | 713 | 862 | 1,362 | 1,330 | 1,886 | 1,584 | 6,296 | 6,162 | ||||||||||||||||||||||||||
Consolidated with Domain Sales | 4,680 | 7,042 | 4,632 | 3,359 | 3,604 | 3,550 | 4,366 | 4,270 | 19,713 | 15,790 | ||||||||||||||||||||||||||
Less: Archeo including Domain Sales3 | 4,492 | 5,512 | 2,417 | 2,201 | 2,233 | 2,042 | 2,673 | 2,545 | 14,622 | 9,493 | ||||||||||||||||||||||||||
Other | 71 | 116 | 104 | 105 | 106 | 86 | 75 | 59 | 396 | 326 | ||||||||||||||||||||||||||
Call-Driven3 | $ | 117 | $ | 1,414 | $ 2,111 | $ | 1,053 | $ | 1,265 | $ | 1,422 | $ | 1,618 | $ | 1,666 | $ | 4,695 | $ | 5,971 | |||||||||||||||||
Adjusted EBITDA4,5 | ||||||||||||||||||||||||||||||||||||
Consolidated | $ | 4,257 | $ | 4,661 | $ 4,822 | $ | 3,404 | $ | 3,155 | $ | 3,149 | $ | 3,428 | $ | 3,652 | $ | 17,144 | $ | 13,384 | |||||||||||||||||
Add: Gain on Domain Sales and Domain Sales Contribution6 | 1,463 | 3,258 | 713 | 862 | 1,362 | 1,330 | 1,886 | 1,584 | 6,296 | 6,162 | ||||||||||||||||||||||||||
Consolidated with Domain Sales | 5,720 | 7,919 | 5,535 | 4,266 | 4,517 | 4,479 | 5,314 | 5,236 | 23,440 | 19,546 | ||||||||||||||||||||||||||
Less: Archeo including Domain Sales3 | 4,740 | 5,600 | 2,471 | 2,250 | 2,270 | 2,079 | 2,716 | 2,618 | 15,061 | 9,683 | ||||||||||||||||||||||||||
Other | 71 | 116 | 104 | 105 | 106 | 86 | 75 | 59 | 396 | 326 | ||||||||||||||||||||||||||
Call-Driven3 | $ | 909 | $ | 2,203 | $ 2,960 | $ | 1,911 | $ | 2,141 | $ | 2,314 | $ | 2,523 | $ | 2,559 | $ | 7,982 | $ | 9,537 | |||||||||||||||||
1 | These are non-GAAP measures of financial results which are adjusted for sales proceeds from sales of intangible assets and/or domain sales recognized as revenue. | |||||||||||||||||||||||||||||||||||
2 | In September 2013, Marchex announced and launched its Domains Marketplace and through it, commenced buying and selling of domains. Domain sales occurring after this date are included in revenue and related cost in service cost. Prior to this date, domain sales were recognized in gain on sales and disposals of intangible assets in the unaudited condensed consolidated financial statements. | |||||||||||||||||||||||||||||||||||
3 | The financial results for Call-Driven and Archeo are preliminary and have been derived from the unaudited condensed consolidated financial statements of Marchex, Inc. for all periods presented. Corporate overhead expenses have been reallocated in prior periods to conform to current period presentation. The unaudited Call-Driven financial results include certain direct operating expenses and general corporate overhead expenses in all periods presented. The unaudited Archeo financial results include direct operating expenses for all periods presented. | |||||||||||||||||||||||||||||||||||
4 | These are non-GAAP measures of operating results and liquidity. These non-GAAP measures are adjusted for net gains from sales of intangible assets, direct contribution of domain sales sold through Marchex's Domains Marketplace. | |||||||||||||||||||||||||||||||||||
5 | Amounts presented exclude results of discontinued operations. Financial results of discontinued operations related to certain pay-per-click assets sold in July 2013 and are included in discontinued operations, net of tax in the unaudited condensed consolidated financial statements. | |||||||||||||||||||||||||||||||||||
6 | Includes net gains from sales of intangible assets and direct contribution of domain sales sold through Marchex's Domains Marketplace. | |||||||||||||||||||||||||||||||||||
Certain reclassifications have been made to prior periods to conform to current period presentation and to exclude the results from discontinued operations. | ||||||||||||||||||||||||||||||||||||
Due to rounding, the sum of quarterly amounts may not equal amounts reported for year-to-date periods. |
Source:
Marchex Investor Relations
Trevor Caldwell, 206-331-3600
Email: ir(at)marchex.com
Or
MEDIA INQUIRIES
Marchex Corporate Communications
Sonia Krishnan, 206-331-3434
Email: skrishnan(at)marchex.com